NumQuants

Model catalogue

Explore every available model.

Compare sectors, review model coverage, and choose the workspace that fits the decision in front of you. No account is required to browse.

Available models
102
Sectors
10

102 models found

Agriculture and livestock

37

Maize_Soya_agri-business

Integrated farm, storage, processing, financing, and returns planning.

  • Base case
  • Scenarios

Sunflower Agri-business

Plan sunflower farming, oil crushing and refining, financing, and returns.

  • Crude oil, bottled oil, and cake
  • Same schedules as Maize_Soya_agri-business

Maize Agri-business

Plan a maize farm, silos and a maize mill making meal, samp and chop, with financing and returns.

  • Super and special maize meal, samp, and hominy chop
  • Same schedules as Maize_Soya_agri-business

Soya Agri-business

Plan a soybean farm, silos and a crushing plant making oil, cake and full-fat soya, with financing and returns.

  • Bottled soybean oil, soybean cake, and full-fat soya
  • Same schedules as Maize_Soya_agri-business

Cocoa Agri-business

Plan a cocoa estate, bean grinding, financing, and returns.

  • Cocoa butter, powder, liquor, and couverture
  • Same schedules as Maize_Soya_agri-business

Oil Palm Agri-business

Plan an oil palm estate, palm oil mill and refinery, financing, and returns.

  • Crude palm oil, kernel oil, and RBD olein
  • Same schedules as Maize_Soya_agri-business

Coconut Agri-business

Plan a coconut estate, oil, milk and cream processing, financing, and returns.

  • RBD coconut oil, virgin coconut oil, milk and cream
  • Same schedules as Maize_Soya_agri-business

Avocado Agri-business

Plan an avocado orchard, export packhouse, oil and guacamole processing, financing, and returns.

  • Export and local fresh fruit, avocado oil and guacamole
  • Same schedules as Maize_Soya_agri-business

Mango Agri-business

Plan a mango orchard, export packhouse, dried mango, pulp and nectar processing, financing, and returns.

  • Export and local fresh fruit, dried mango, pulp and nectar
  • Same schedules as Maize_Soya_agri-business

Coffee Agri-business

Plan a coffee estate, intercrops, roasting, financing, and returns.

  • Green, roast and ground, and soluble coffee
  • Same schedules as Maize_Soya_agri-business

Cashew Agri-business

Plan a cashew estate, raw nut warehouse, kernel processing, financing, and returns.

  • Raw nuts, kernels, roasted cashews and cashew butter
  • Same schedules as Maize_Soya_agri-business

Global Goat Farm

Farm operating cash flows, valuation, and decision analytics for goat enterprises.

  • Product and business-unit commercial model
  • Automatic recurring-schedule annual increments

Meat Goat Farm

Meat-goat breeding, finishing and slaughter economics with standalone finance and analytics.

  • Meat-goat cohorts, finishing, and carcass yields
  • Meat, offal, hide, and live-goat pricing

Dairy Goat Farm

Dairy-goat lactation, milk and cheese economics with standalone finance and analytics.

  • Dairy-goat cohorts and parity lactation curves
  • Milk, cheese, and surplus-kid pricing

Goat Breeding Farm

Goat stud economics: selected breeding bucks and does, weaned kids, stud and AI services, with standalone finance and analytics.

  • Breeding cycle, selection, and herd multiplication
  • Mating season, growth, litters and selection criteria drive breeding sales

Global Camel Farming

Research-backed camel reproduction, milk and meat economics with standalone finance and analytics.

  • Camel cohorts and extended lactation
  • Product and business-unit commercial model

Meat Camel Farm

Meat-camel breeding, grow-out and slaughter economics with standalone finance and analytics.

  • Somali camel cohorts, grow-out, and carcass yields
  • Camel carcass, meat cuts, edible offal, and hide pricing

Dairy Camel Farm

Dairy-camel lactation and camel milk economics with standalone finance and analytics.

  • She-camel cohorts and extended parity lactation curves
  • Raw and pasteurised camel milk, cull-camel, and surplus-calf pricing

Camel Breeding Farm

Camel stud breeding, genetic selection, and breeding-stock sales with standalone finance and analytics.

  • Stud cohorts, selection, and bull and female development
  • Breeding bulls, females, weaners, culls, services, and manure

Global Cow Farming

Research-backed dairy and beef biology with standalone finance and analytics.

  • Cow cohorts and 305-day lactation
  • Product and business-unit commercial model

Cow Breeding Farm

Stud-cattle breeding, genetic selection, and breeding-stock sales with standalone finance and analytics.

  • Stud cohorts, selection, and bull and heifer development
  • Breeding bulls, heifers, weaners, culls, services, and manure

Meat Cow Farming

Beef-cattle breeding, feedlot finishing and slaughter economics with standalone finance and analytics.

  • Beef-cow cohorts, feedlot finishing, and carcass yields
  • Beef carcass, edible offal, and hide pricing

Dairy Cow Farming

Dairy-cow lactation and raw milk economics with standalone finance and analytics.

  • Dairy-cow cohorts and parity lactation curves
  • Raw milk, cull-cow, and surplus-calf pricing

Sheep Farming

Research-backed lambing, wool and meat biology with standalone finance and analytics.

  • Sheep cohorts, lambing, and wool production
  • Product and business-unit commercial model

Chicken Broiler

Broiler grow-out for meat in South Africa or West Africa, buying day-old chicks, with lender stress tests and benchmark checks.

  • South Africa, Nigeria, Ghana and Côte d'Ivoire market presets
  • Flocks per year from grow-out, clean-out, and downtime days

Tilapia Farming

A modern tilapia farm in Greater Accra with its own hatchery, monthly cohorts in tanks, and lender cover tests.

  • Hatchery, nursery and monthly cohorts
  • Cost per kilogram and lender cover

Cat Fish Farming

A modern African catfish farm in Ogun State, Nigeria, any country selectable, with a smoked fish line and lender cover tests.

  • Hatchery, nursery and monthly cohorts
  • Cost per kilogram and lender cover

Trout Farming

A rainbow trout farm in the Western Cape, South Africa, any country selectable, with a cold-smoked trout line and lender cover tests.

  • Hatchery, nursery and monthly cohorts
  • Cost per kilogram and lender cover

Fish Fingerling Farm

A tilapia and catfish fingerling hatchery on the Lower Volta, from broodstock to graded juveniles, with lender cover tests.

  • Broodstock, hatchery and nursery
  • Cost per thousand fish and lender cover

Chicken Breeding

Broiler parent flocks and a hatchery in South Africa or West Africa selling day-old chicks, with lender stress tests and benchmark checks.

  • South Africa, Nigeria, Ghana and Côte d'Ivoire market presets
  • Parent flocks reared on the farm on a weekly lay curve

Layer Farm

Research-backed egg-layer economics with four reconciled revenue streams and complete finance and decision analytics.

  • Layer flock, egg production, feed, and productivity schedules
  • Table egg, spent-hen, manure, and by-product revenue

Duck Broiler

Pekin duck grow-out for meat in South Africa, with whole and cut-up carcass sales, lender stress tests and benchmark checks.

  • Flocks per year from grow-out, clean-out, and downtime days
  • Whole ducks, breast, legs and frames, offal and feathers

Duck Layer

Laying ducks in South Africa selling fresh table eggs, salted eggs and balut, with lender stress tests and benchmark checks.

  • Flocks reared on the farm on a weekly lay curve
  • Fresh, salted and balut eggs, penoy and spent ducks

Duck Breeding

Pekin parent flocks and a hatchery in South Africa selling day-old ducklings, with lender stress tests and benchmark checks.

  • Parent flocks reared on the farm on a weekly lay curve
  • Hatching eggs, hatchability and saleable ducklings

Turkey Farming

Integrated turkey business from parent stock and hatchery to brooding, grow-out and an own processing plant, with lender stress tests and benchmark checks.

  • Nigeria, South Africa, Ghana, Côte d'Ivoire and United States market presets
  • Six phases from parent flocks and artificial insemination to an own processing plant

Pigeon Farming

Integrated squab business from breeding pairs and squab rearing to an own processing room, with lender stress tests and benchmark checks.

  • Nigeria, South Africa, Ghana, Côte d'Ivoire, United States and France market presets
  • Five phases from breeding pairs to an own processing room

Guinea Fowl

Integrated guinea fowl business from breeders and hatchery to keet brooding, grow-out and an own processing plant, with lender stress tests and benchmark checks.

  • Ghana, Nigeria, Côte d'Ivoire, South Africa and France market presets
  • Six phases from a lit breeder flock to an own processing plant

Food and beverage

8

Wine Agri-business

Plan a vineyard, grape purchases, a winery and wine sales as three profit centres, with financing and returns.

  • Vineyard, winery and commercial accounts at arm's-length transfer prices
  • Same schedules as Maize_Soya_agri-business

Microbrewery

Production-parity brewing, operations, working capital, funding, valuation, and decision planning.

  • Editable first-year SKU, channel, and sales schedules with automatic annual compounding
  • 18 driver-based cost pools with reconciliation

Whiskey Distillery

Lender-grade malt whisky distillery: maturation gate by whisky definition, gin and sourced-blend bridge, cask cohorts, sculpted debt with grace through maturation, and international compliance registers.

  • No own whisky sold before the minimum maturation of the Scotch/EU, Irish, Canadian, Japanese, US or national definition
  • Gin from bought-in neutral spirit and a sourced blended whisky bridge the maturation gap; single malts only from own casks

Rum Distillery

Lender-grade rum distillery: excise per litre of pure alcohol, molasses yield chain, cask cohorts, sculpted debt, and international compliance and EHS registers.

  • Shelf-price waterfall with excise per litre of pure alcohol and ex-works export pricing
  • Molasses-to-alcohol yield chain with energy, biogas, water and vinasse treatment costs

Soft Drinks

Lender-grade soft-drinks bottling: shelf-price waterfall, sugar excise, filling-line OEE, sculpted debt, and international KPI and IFRS registers.

  • Shelf-price waterfall, bill of materials, and sugar-tiered excise with reformulation
  • Syrup room and filling lines with OEE, ramp-up, and applied yields

Restaurant

Model a restaurant around its guests: who returns, what they are worth, and whether it is bankable.

  • Guest cohorts and lifetime value
  • Prime cost and fixed charge cover

Coffee Shop

Model a coffee bar around its rush and its regulars: who comes back, what a cup really costs, and whether it is bankable.

  • Dayparts, the queue and the counter
  • Habit ledger and recipe-level cost

Bakery

Model a bakery around its bake: what sells, what sells out, what is wasted, and whether it is bankable.

  • Bake plan, waste and the oven
  • Recipe-level cost and rostered bakers

Hospitality and property

3

Resort Development

Model a resort development on what a buyer actually capitalises, not on gross operating profit.

  • Segments, seasons and capture rates
  • Net operating income and the promote

Student Housing

Model student accommodation on its letting cycle: beds, seasons, cover and the development margin.

  • Letting season and pre-lease
  • Yield on cost and cover

Boutique Hotel

Model a boutique hotel from the booking outwards: channels, commission, repeat guests and cover.

  • Channel mix and commission
  • GOPPAR, cover and debt yield

Energy, infrastructure and mobility

13

Solar Green Hydrogen

A solar plant powering an electrolyser, with an optional battery and grid top-up, set up for South Africa or any country.

  • Hourly solar dispatch, battery and grid top-up
  • Carbon intensity against the EU renewable threshold

Wind Green Hydrogen

A wind farm powering an electrolyser, set up for South Africa or any country, tested on what its hydrogen costs and what a lender can lend.

  • Wind dispatch, stacks and levelised cost of hydrogen
  • Debt sized on P50 and P90 cover, lender scorecard

PPP Road Financing

A road PPP tested by the government and its lenders: value for money against public procurement, and debt sized on downside traffic.

  • Five contract options and the public sector comparator
  • Debt sized on downside traffic, grant, guarantee or availability payment

Solar Farm

Production-parity solar generation, reporting, project finance, and investment analytics.

  • Generation, storage, and offtake controls
  • CAPEX, OPEX, debt, and working-capital schedules

Cassava Ethanol

Plan cassava feedstock, bioethanol output, project finance, and returns.

  • Feedstock and product mass balance
  • Project finance and scenarios

Sugar Cane Bioethanol

Plan cane supply, bioethanol and co-products, financing, and returns.

  • Cane, co-product, and labour schedules
  • Project finance, liquidity, and covenants

Sorghum Bioethanol

Plan sorghum supply, fuel ethanol and distillers co-products, financing, and returns.

  • Grain, co-product, and labour schedules
  • Excise, mandate, drought, and lender stress tests

Waste to Energy

Plan waste conversion, energy revenue, financing, and returns.

  • Waste-to-energy economics
  • Debt coverage and valuation

Battery Pay As You Use

Model battery subscriptions, fleet investment, financing, and returns.

  • Battery fleet economics
  • Financing and valuation

EV Charging Station

Plan charging-station deployment, utilisation, financing, and returns.

  • Charger rollout and pricing
  • Scenarios and valuation

EV Battery Recycling

Model battery-recycling throughput, metal recovery, project finance, and returns.

  • Feedstock and metal recovery
  • Project finance and risk

Fleet Management

Plan a company-owned trucking fleet, operating economics, financing, and returns.

  • Fleet operations and renewal
  • Financing and valuation

Intercity Bus Transport

Plan an intercity coach network, operating economics, financing, and returns.

  • Routes, fleet, and staffing
  • Financing and valuation

Mining and natural resources

17

Lithium Mining

Model a hard-rock lithium mine, its project finance, and investor returns.

  • Mine plan and concentrate economics
  • Project finance and cover ratios

Large Manganese Mining

Model a large open-pit manganese mine, its logistics to China, project finance, and investor returns.

  • Price per dmtu and logistics
  • Sliding-scale royalty and cover ratios

Large Platinum Mining

Model a large open-pit PGM mine, its concentrate and chrome sales, project finance, and investor returns.

  • 4E basket and smelter payability
  • Cost per 4E ounce net of by-products

Large Chromium Ore Mining

Model a large open-pit chrome ore mine, its logistics to China, project finance, and investor returns.

  • 42% Cr2O3 pricing and logistics
  • Export duty stress and cover ratios

Copper Mining

Model an open-pit copper mine, its project finance, and investor returns.

  • Mine plan and payable copper economics
  • Project finance and cover ratios

Gold Mining

Model an open-pit gold mine, its project finance, and investor returns.

  • Mine plan and ounce economics
  • Project finance and cover ratios

Nickel Mining

Model an open-pit nickel laterite mine, its project finance, and investor returns.

  • Mine plan and payable nickel economics
  • Ramp risk and cover ratios

Nickel Small-Scale Mining

A small-scale nickel mine or cooperative, set up by country, tested on what its buyer pays and what a lender can lend.

  • Sorted product, buyer terms and the haul
  • Debt sized on cash flow, lender scorecard

Gold Small-Scale Mining

A small-scale gold mine or cooperative, set up for Ghana or any country, tested on what its gold earns and what a lender can lend.

  • Grade, recovery and GoldBod pricing
  • Debt sized on cash flow, lender scorecard

Tin Small-Scale Mining

A small-scale tin mine or cooperative, set up for Rwanda or any country, tested on what its cassiterite earns and what a lender can lend.

  • Tin grade, LME pricing and traceability
  • Debt sized on cash flow, lender scorecard

Rare Earth Small-Scale Mining

A small-scale rare earth mine or cooperative, set up for Nigeria or any country, tested on what its concentrate earns and what a lender can lend.

  • TREO grade, NdPr pricing and thorium
  • Debt sized on cash flow, lender scorecard

Graphite Small-Scale Mining

A small-scale graphite mine or cooperative, set up for Tanzania or any country, tested on what its flake concentrate earns and what a lender can lend.

  • Carbon grade, flake sizes and basket price
  • Debt sized on cash flow, lender scorecard

Bauxite Small-Scale Mining

A small-scale bauxite mine or cooperative, set up for Guinea or any country, tested on what its buyer pays after the haul and what a lender can lend.

  • Alumina grade, the bauxite index and the haul
  • Debt sized on cash flow, lender scorecard

Manganese Small-Scale Mining

A small-scale manganese mine or cooperative, set up for Zambia or any country, tested on what its trader pays after freight to China and what a lender can lend.

  • Manganese grade, the CIF China index and the haul
  • Debt sized on cash flow, lender scorecard

Copper Small-Scale Mining

A small-scale copper mine or cooperative, set up for Zambia, the DR Congo or any country, tested on what its buyer pays and what a lender can lend.

  • Oxide or sulphide ore, grade grid and royalty
  • Debt sized on cash flow, lender scorecard

Cobalt Small-Scale Mining

A small-scale cobalt mine or cooperative, set up for the DR Congo, Zambia or any country, tested on what its buyer pays and what a lender can lend.

  • Heterogenite grade grid, copper credit and royalty
  • Debt sized on cash flow, lender scorecard

Uranium Small-Scale Mining

A small uranium mine selling its ore to a licensed mill, set up for the United States or any country, tested on what the mill pays and what a lender can lend.

  • Grade, mill charge and the U3O8 price
  • Debt sized on cash flow, lender scorecard

Manufacturing and industry

1

Clothing Manufacturing

Model a garment factory's sewing capacity, costing, financing, and returns.

  • Sewing minutes and fabric costing
  • Bankability and investor returns

Retail and consumer

1

Clothing Store

Model stores and online as one business, with returns and customer economics.

  • Returns and omnichannel
  • Retail maths and valuation

Life sciences

2

Biotech

Risk-adjusted product pipeline, commercial forecast, R&D, CAPEX, and portfolio valuation.

  • Clinical-stage and milestone schedules
  • Financing and investor waterfall

Pharmaceuticals

Plan pharmaceutical production, financing, bankability, and investment returns.

  • Production and finance
  • Risk and investment analysis

Investment and corporate finance

18

Detailed LBO

Test acquisition financing, debt paydown, and sponsor returns.

  • Sources, uses, and debt
  • Sponsor returns and valuation

Three-Statement Financial Analysis

Build, forecast and stress-test a linked three-statement case.

  • Reconciled statements and forecast
  • Covenants, scenarios and stress tests

Merger Model

Test whether an acquisition adds to or dilutes earnings per share.

  • EPS accretion on your own deal dates
  • Covenants, DSCR and debt capacity

Private Placement

Price a private placement of shares and see what it does to the company and each shareholder.

  • Offer price, dilution and cap table
  • Investor returns and value per share before and after

Valuation, LBO and Merger Suite

Value a buyer and a target, test a buy-out, and measure accretion.

  • DCF, LBO and trading values
  • Pro forma accretion and credit

Company Valuation Model

Value a listed company by DCF, comparables, sum of the parts and precedents.

  • Football field and price target
  • Segments, leases and scenarios

Tech Company Valuation

Value a software or internet company from its recurring revenue.

  • ARR, retention and the Rule of 40
  • Stock compensation shown both ways

Hospitality Company Valuation

Value a hotel company from its rooms, occupancy and rates.

  • RevPAR, ADR and occupancy
  • Leases as debt, EV / EBITDAR

FMCG Company Valuation

Value a consumer goods company from volume, price, input costs and brands.

  • Volume and price/mix growth
  • Input-cost pass-through and cash conversion

DIY & Hardware Company Valuation

Value a home improvement retailer from stores, space, trade customers and housing.

  • Like-for-like and new space
  • Inventory, leases and the housing market

Fast-Food Chain Valuation

Value a restaurant chain from restaurants, franchising and guests.

  • Franchise royalties, rent and system-wide sales
  • Franchisee health, guests and refranchising

Healthcare Provider Valuation

Value a hospital or clinic group from its beds, occupancy and payers.

  • Beds, occupancy and payer mix
  • Staff costs and payer concentration

Agribusiness Company Valuation

Value a farming group from its hectares, yields, prices and land.

  • Crops, livestock and land
  • Biological assets and commodity risk

Mining Company Valuation

Value a mining company mine by mine, from reserves to closure.

  • Net asset value per mine
  • P / NAV and reserve life

Biotech & Pharma Valuation

Value a biotech or pharma company drug by drug, risk-adjusted.

  • Risk-adjusted NPV per drug
  • Cash runway to the next readout

Bank Valuation

Value a bank on its equity, from loans and deposits to CET1 capital.

  • Dividend discount at the CET1 target
  • Price / tangible book against RoTE

Bank & FIG Financial Model

Spread a bank's documents into a full FIG model, then project and value it.

  • Reads Excel, CSV, PDF and Word
  • Five cases, CET1 capital and a dividend discount

Insurance Valuation

Value an insurer on its equity, from premiums to solvency capital.

  • Combined ratio and investment income
  • Solvency-constrained dividend discount

Security and business services

2

Numquants Security Services

Price guarding by the post-hour, and see what overtime and turnover really cost.

  • Post-hours and the wage-to-bill spread
  • Recurring revenue and valuation

Numquants Cyber Security Financial Model

Build a managed security provider from endpoints, analysts and sales capacity.

  • 24x7 SOC and retention economics
  • Funding need and MSSP valuation

Your next step

Found a model that fits?

Create a free account to open a project, review its guided assumptions, and run the base calculation. If you are unsure which model fits, tell us about your decision.

Start freeAsk us about a model